EPS: As of FY2025 Q2, the actual value is USD -0.1.

EBIT: As of FY2025 Q2, the actual value is USD -634.47 K.

Segment Revenue

• Revenue from Investments Held in Trust Account: $6,095,270 as of June 30, 2025, compared to $8,544,857 as of December 31, 2024.

Operational Metrics

• Net Loss: For the three months ended June 30, 2025, the net loss was - $634,525, compared to - $169,187 for the same period in 2024. For the six months ended June 30, 2025, the net loss was - $1,778,017, compared to - $1,429,067 for the same period in 2024.
• Total Expenses: For the three months ended June 30, 2025, total expenses were $512,247, compared to $985,611 for the same period in 2024. For the six months ended June 30, 2025, total expenses were $1,321,100, compared to $2,188,666 for the same period in 2024.
• Change in Fair Value of Warrant Liabilities: For the three months ended June 30, 2025, the loss was - $134,550, compared to a gain of $705,000 for the same period in 2024. For the six months ended June 30, 2025, the loss was - $483,600, compared to a gain of $470,000 for the same period in 2024.

Cash Flow

• Operating Cash Flow: Net cash used in operating activities was - $612,750 for the six months ended June 30, 2025, compared to - $828,695 for the same period in 2024.
• Investing Cash Flow: Net cash provided by investing activities was $2,614,535 for the six months ended June 30, 2025, compared to $9,553,608 for the same period in 2024.
• Financing Cash Flow: Net cash used in financing activities was - $2,003,418 for the six months ended June 30, 2025, compared to - $8,660,236 for the same period in 2024.

Unique Metrics

• Derivative Warrant Liabilities: As of June 30, 2025, the derivative warrant liabilities were valued at $565,500, compared to $81,900 as of December 31, 2024.

Future Outlook and Strategy

• Core Business Focus: The company continues to pursue an initial business combination and has extended the date by which it must complete this combination to May 1, 2026. The company is focused on identifying and evaluating target businesses, performing due diligence, and structuring and negotiating the business combination.
• Non-Core Business: The company has entered into non-redemption agreements with certain stockholders to ensure sufficient funds for working capital and to support the business combination process. Additionally, the company has received loans from the sponsor to provide working capital and ensure the company continues as a going concern.
• Priority: The company aims to complete the business combination within the extended timeframe and is taking steps to ensure sufficient liquidity and financial stability to achieve this goal.