Revenue: As of FY2025 Q3, the actual value is USD 57.

EPS: As of FY2025 Q3, the actual value is USD -0.02.

EBIT: As of FY2025 Q3, the actual value is USD -847.01 K.

Financial Metrics by Segment

Revenue

• Revenue for the nine months ended September 30, 2025: $57
• Revenue for the nine months ended September 30, 2024: $0

Operating Expenses

• General and administrative expenses for the three months ended September 30, 2025: $858,079
• General and administrative expenses for the three months ended September 30, 2024: $404,295
• General and administrative expenses for the nine months ended September 30, 2025: $1,630,673
• General and administrative expenses for the nine months ended September 30, 2024: $1,222,917

Loss from Operations

• Loss from operations for the three months ended September 30, 2025: - $858,022
• Loss from operations for the three months ended September 30, 2024: - $404,295
• Loss from operations for the nine months ended September 30, 2025: - $1,630,616
• Loss from operations for the nine months ended September 30, 2024: - $1,222,917

Interest Income and Expense

• Interest income for the nine months ended September 30, 2025: $27
• Interest income for the nine months ended September 30, 2024: $200
• Interest expense for the nine months ended September 30, 2025: - $12,834
• Interest expense for the nine months ended September 30, 2024: $0

Change in Fair Value of Convertible Notes Payable

• Change in fair value of convertible notes payable for the nine months ended September 30, 2025: - $28,245
• Change in fair value of convertible notes payable for the nine months ended September 30, 2024: $0

Net Loss

• Net loss for the three months ended September 30, 2025: - $948,472
• Net loss for the three months ended September 30, 2024: - $603,761
• Net loss for the nine months ended September 30, 2025: - $1,781,366
• Net loss for the nine months ended September 30, 2024: - $1,719,213

Cash Flow

• Net cash used in operating activities for the nine months ended September 30, 2025: - $804,288
• Net cash used in operating activities for the nine months ended September 30, 2024: - $1,750,597
• Net cash used in investing activities for the nine months ended September 30, 2025: - $110,000
• Net cash used in investing activities for the nine months ended September 30, 2024: - $65,557
• Net cash provided by financing activities for the nine months ended September 30, 2025: $796,910
• Net cash used in financing activities for the nine months ended September 30, 2024: - $65,040

Unique Metrics

• Deferred revenue from ownership fees as of September 30, 2025: $10,000
• Cash as of September 30, 2025: $810,081
• Cash as of December 31, 2024: $837,134

Future Outlook and Strategy

Core Business Focus

• The company plans to continue developing its flagship product, Dominus Sports, and integrating it with PUHZL, its proprietary AI platform. The acquisition of Reality Sports Online (RSO) aims to create a fully integrated fantasy sports ecosystem.

Non-Core Business

• The company has discontinued operations at its India subsidiary, MOGO Pvt Ltd, to focus on its core product, Dominus Sports.

Funding Requirements

• The company believes it may need to raise additional funding to meet its cash, operational, and liquidity requirements for at least 12 months after the date of this quarterly report.